Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -4.00 |
| EBIT | -4.00 |
| Other financial expenses | -5.87 |
| Net income from associates (fin.) | - 446.82 |
| Pre-tax profit | - 456.69 |
| Net earnings | - 456.69 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 100.51 |
| Investments total | 100.51 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 100.51 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -1 220.91 |
| Profit of the financial year | - 456.69 |
| Shareholders equity total | -1 552.60 |
| Provisions | 1 392.89 |
| Non-current liabilities total | |
| Current owed to participating | 103.87 |
| Other non-interest bearing current liabilities | 156.35 |
| Current liabilities total | 260.22 |
| Balance sheet total (liabilities) | 100.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.