Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -30.53 |
| EBIT | -30.53 |
| Other financial expenses | -0.86 |
| Pre-tax profit | -31.39 |
| Net earnings | -31.39 |
Assets (kDKK)
| 2016 | |
|---|---|
| Development expenditure | 694.32 |
| Intangible assets total | 694.32 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.60 |
| Prepayments and accrued income | 4.45 |
| Current other receivables | 5.17 |
| Current deferred tax assets | 42.57 |
| Short term receivables total | 52.79 |
| Cash and bank deposits | 2.06 |
| Cash and cash equivalents | 2.06 |
| Balance sheet total (assets) | 749.17 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 156.86 |
| Retained earnings | - 196.42 |
| Profit of the financial year | -31.39 |
| Shareholders equity total | -70.95 |
| Non-current liabilities total | |
| Current trade creditors | 76.16 |
| Current owed to participating | 123.14 |
| Current owed to group member | 620.83 |
| Current liabilities total | 820.12 |
| Balance sheet total (liabilities) | 749.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.