Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 146.14 |
| Employee benefit expenses | -5.60 |
| EBIT | - 151.74 |
| Other financial expenses | -2.40 |
| Pre-tax profit | - 154.14 |
| Net earnings | - 154.14 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 16.96 |
| Short term receivables total | 16.96 |
| Balance sheet total (assets) | 16.96 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 138.39 |
| Profit of the financial year | - 154.14 |
| Shareholders equity total | - 212.53 |
| Non-current liabilities total | |
| Current loans from credit institutions | 3.68 |
| Current trade creditors | 6.51 |
| Current owed to group member | 9.60 |
| Other non-interest bearing current liabilities | 209.70 |
| Current liabilities total | 229.50 |
| Balance sheet total (liabilities) | 16.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.