Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -24.00 |
| Total depreciation | -38.00 |
| EBIT | -62.00 |
| Other financial expenses | -1.00 |
| Pre-tax profit | -63.00 |
| Income taxes | 14.00 |
| Net earnings | -49.00 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 11.00 |
| Short term receivables total | 11.00 |
| Balance sheet total (assets) | 11.00 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | - 141.00 |
| Profit of the financial year | -49.00 |
| Shareholders equity total | - 140.00 |
| Non-current liabilities total | |
| Current owed to group member | 131.00 |
| Other non-interest bearing current liabilities | 20.00 |
| Current liabilities total | 151.00 |
| Balance sheet total (liabilities) | 11.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.