Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -56.36 |
| EBIT | -56.36 |
| Other financial income | 0.51 |
| Other financial expenses | -6.61 |
| Pre-tax profit | -62.47 |
| Net earnings | -62.47 |
Assets (kDKK)
| 2016 | |
|---|---|
| Development expenditure | 226.23 |
| Intangible assets total | 226.23 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.71 |
| Short term receivables total | 0.71 |
| Cash and bank deposits | 6.36 |
| Cash and cash equivalents | 6.36 |
| Balance sheet total (assets) | 233.30 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -62.47 |
| Shareholders equity total | -12.47 |
| Non-current liabilities total | |
| Current trade creditors | 14.15 |
| Other non-interest bearing current liabilities | 231.61 |
| Current liabilities total | 245.77 |
| Balance sheet total (liabilities) | 233.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.