Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | 0.38 | -1.67 |
| Gross profit | 0.38 | -1.67 |
| EBIT | 0.38 | -1.67 |
| Pre-tax profit | 0.38 | -1.67 |
| Net earnings | 0.38 | -1.67 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 234.48 | 108.08 |
| Cash and cash equivalents | 234.48 | 108.08 |
| Balance sheet total (assets) | 234.48 | 108.08 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 83.40 | 83.40 |
| Shares repurchased | 103.40 | 18.68 |
| Retained earnings | 19.98 | 1.67 |
| Profit of the financial year | 0.38 | -1.67 |
| Shareholders equity total | 207.16 | 102.08 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 27.32 | 6.00 |
| Current liabilities total | 27.32 | 6.00 |
| Balance sheet total (liabilities) | 234.48 | 108.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.