Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -13.87 |
| Gross profit | -13.87 |
| EBIT | -13.87 |
| Other financial expenses | -0.04 |
| Pre-tax profit | -13.91 |
| Income taxes | -1.95 |
| Net earnings | -15.86 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 25.70 |
| Current other receivables | 2.64 |
| Short term receivables total | 28.33 |
| Balance sheet total (assets) | 28.33 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -38.01 |
| Profit of the financial year | -15.86 |
| Shareholders equity total | -3.86 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.01 |
| Current trade creditors | 23.02 |
| Current owed to group member | 7.54 |
| Other non-interest bearing current liabilities | 1.63 |
| Current liabilities total | 32.20 |
| Balance sheet total (liabilities) | 28.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.