Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -25.52 |
| Gross profit | -25.52 |
| EBIT | -25.52 |
| Other financial income | 13.25 |
| Pre-tax profit | -12.27 |
| Income taxes | 2.70 |
| Net earnings | -9.57 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 276.11 |
| Long term receivables total | 276.11 |
| Inventories total | |
| Current deferred tax assets | 14.90 |
| Short term receivables total | 14.90 |
| Cash and bank deposits | 105.76 |
| Cash and cash equivalents | 105.76 |
| Balance sheet total (assets) | 396.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Shares repurchased | 110.00 |
| Retained earnings | 33.32 |
| Profit of the financial year | -9.57 |
| Shareholders equity total | 333.75 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 63.03 |
| Current liabilities total | 63.03 |
| Balance sheet total (liabilities) | 396.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.