Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 9 327.64 | -12.75 |
| EBIT | 9 327.64 | -12.75 |
| Other financial income | 385.80 | |
| Other financial expenses | -0.00 | -31.10 |
| Pre-tax profit | 9 713.44 | -43.85 |
| Net earnings | 9 713.44 | -43.85 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 31.10 | |
| Long term receivables total | 31.10 | |
| Inventories total | ||
| Current other receivables | 0.00 | |
| Short term receivables total | 0.00 | |
| Balance sheet total (assets) | 31.10 | 0.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | -9 832.35 | - 118.92 |
| Profit of the financial year | 9 713.44 | -43.85 |
| Shareholders equity total | 6.08 | -37.77 |
| Non-current liabilities total | ||
| Current trade creditors | 25.00 | |
| Other non-interest bearing current liabilities | 0.02 | 37.77 |
| Current liabilities total | 25.02 | 37.77 |
| Balance sheet total (liabilities) | 31.10 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.