Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -24.54 |
| EBIT | -24.54 |
| Other financial income | 81.07 |
| Other financial expenses | -0.42 |
| Pre-tax profit | 56.11 |
| Net earnings | 56.11 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 30.27 |
| Short term receivables total | 30.27 |
| Cash and bank deposits | 3.31 |
| Cash and cash equivalents | 3.31 |
| Balance sheet total (assets) | 33.58 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 140.93 |
| Retained earnings | -3 798.67 |
| Profit of the financial year | 56.11 |
| Shareholders equity total | -3 601.62 |
| Non-current liabilities total | |
| Current loans from credit institutions | 5.00 |
| Current trade creditors | 3.43 |
| Current owed to participating | 25.26 |
| Current owed to group member | 3 589.01 |
| Other non-interest bearing current liabilities | 12.50 |
| Current liabilities total | 3 635.20 |
| Balance sheet total (liabilities) | 33.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.