LA VENTE ApS
CVR number: 35829695
Rosenalle 82, 6920 Videbæk
info@lavente.dk
tel: 25379948
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 212.57 | 178.60 | 105.64 |
Other operating income | 0.35 | 0.27 | |
Costs of manufacturing | -72.25 | -75.41 | -24.19 |
Gross profit | 140.67 | 103.20 | 81.72 |
Wages and salaries | -29.38 | -31.72 | -17.42 |
Social security expenses | -4.42 | -5.06 | -2.05 |
Other operating expenses | -93.80 | -91.17 | -51.47 |
Total depreciation | -0.77 | -0.43 | -1.01 |
EBIT | 12.29 | -25.18 | 9.78 |
Other financial expenses | -0.91 | -0.98 | -0.38 |
Pre-tax profit | 11.39 | -26.16 | 9.40 |
Income taxes | 28.61 | ||
Net earnings | 11.39 | 2.45 | 9.40 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 42.31 | 42.84 | 11.22 |
Inventories total | 42.31 | 42.84 | 11.22 |
Current trade debtors | 0.64 | ||
Current owed by particip. interest comp. | 0.11 | 0.09 | 0.09 |
Current other receivables | 0.43 | -1.09 | 0.01 |
Short term receivables total | 0.54 | -0.36 | 0.10 |
Cash and bank deposits | 25.11 | 21.78 | 13.94 |
Cash and cash equivalents | 25.11 | 21.78 | 13.94 |
Balance sheet total (assets) | 67.96 | 64.26 | 25.26 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 37.72 | 40.16 | 14.55 |
Retained earnings | -11.39 | -2.45 | -9.40 |
Profit of the financial year | 11.39 | 2.45 | 9.40 |
Shareholders equity total | 37.72 | 40.16 | 14.55 |
Provisions | 14.72 | 13.28 | 2.72 |
Non-current liabilities total | |||
Other non-interest bearing current liabilities | 15.52 | 10.83 | 7.99 |
Current liabilities total | 15.52 | 10.83 | 7.99 |
Balance sheet total (liabilities) | 67.96 | 64.26 | 25.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.