Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.25 |
| EBIT | -7.25 |
| Other financial income | 16.80 |
| Other financial expenses | -32.80 |
| Net income from associates (fin.) | 66.34 |
| Pre-tax profit | 43.09 |
| Net earnings | 43.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 66.34 |
| Investments total | 66.34 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 428.00 |
| Short term receivables total | 428.00 |
| Cash and bank deposits | 90.75 |
| Cash and cash equivalents | 90.75 |
| Balance sheet total (assets) | 585.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 400.95 |
| Profit of the financial year | 43.09 |
| Shareholders equity total | - 277.86 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to participating | 27.48 |
| Current owed to group member | 830.47 |
| Current liabilities total | 862.95 |
| Balance sheet total (liabilities) | 585.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.