Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 395.29 |
| EBIT | 395.29 |
| Other financial expenses | -1.78 |
| Reduction non-current investment assets | - 425.00 |
| Pre-tax profit | -31.49 |
| Net earnings | -31.49 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Buildings | 3.03 |
| Tangible assets total | 3.03 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 329.87 |
| Current other receivables | 120.23 |
| Short term receivables total | 450.10 |
| Cash and bank deposits | 0.84 |
| Cash and cash equivalents | 0.84 |
| Balance sheet total (assets) | 453.97 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 242.17 |
| Profit of the financial year | -31.49 |
| Shareholders equity total | 290.68 |
| Provisions | 23.58 |
| Non-current liabilities total | |
| Current trade creditors | 63.84 |
| Short-term deferred tax liabilities | 68.65 |
| Other non-interest bearing current liabilities | 7.21 |
| Current liabilities total | 139.71 |
| Balance sheet total (liabilities) | 453.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.