Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 246.00 |
| Costs of manufacturing | -1 025.00 |
| Gross profit | 221.00 |
| Costs of management | - 118.00 |
| Other operating expenses | -36.00 |
| EBIT | 67.00 |
| Pre-tax profit | 67.00 |
| Income taxes | -14.74 |
| Net earnings | 52.26 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 91.00 |
| Current other receivables | 17.00 |
| Short term receivables total | 108.00 |
| Cash and bank deposits | 56.00 |
| Cash and cash equivalents | 56.00 |
| Balance sheet total (assets) | 164.00 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 52.26 |
| Shareholders equity total | 102.26 |
| Non-current liabilities total | |
| Current trade creditors | 36.00 |
| Short-term deferred tax liabilities | 14.74 |
| Other non-interest bearing current liabilities | 11.00 |
| Current liabilities total | 61.74 |
| Balance sheet total (liabilities) | 164.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.