Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 254.98 |
| Employee benefit expenses | - 220.62 |
| Total depreciation | -3.80 |
| EBIT | 30.57 |
| Pre-tax profit | 30.57 |
| Income taxes | -7.35 |
| Net earnings | 23.22 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 13.29 |
| Tangible assets total | 13.29 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.05 |
| Short term receivables total | 0.05 |
| Cash and bank deposits | 79.18 |
| Cash and cash equivalents | 79.18 |
| Balance sheet total (assets) | 92.52 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 5.81 |
| Retained earnings | -5.81 |
| Profit of the financial year | 23.22 |
| Shareholders equity total | 23.22 |
| Non-current liabilities total | |
| Current owed to participating | 3.36 |
| Short-term deferred tax liabilities | 7.35 |
| Other non-interest bearing current liabilities | 58.59 |
| Current liabilities total | 69.30 |
| Balance sheet total (liabilities) | 92.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.