Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -7.05 |
| Gross profit | -7.05 |
| EBIT | -7.05 |
| Other financial income | 3.04 |
| Other financial expenses | -0.05 |
| Income from other inv. held as non-curr. assets | 26.13 |
| Pre-tax profit | 22.07 |
| Income taxes | -4.87 |
| Net earnings | 17.21 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 37.71 |
| Current deferred tax assets | 3.95 |
| Short term receivables total | 41.66 |
| Cash and bank deposits | 518.11 |
| Cash and cash equivalents | 518.11 |
| Balance sheet total (assets) | 559.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 51.70 |
| Retained earnings | 355.86 |
| Profit of the financial year | 17.21 |
| Shareholders equity total | 549.77 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current liabilities total | 10.00 |
| Balance sheet total (liabilities) | 559.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.