Anpartsselskabet af 14.10.2003 — Credit Rating and Financial Key Figures
CVR number: 27403662
Kongensgade 52, 6700 Esbjerg
tel: 75138181
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 2 117.92 |
Employee benefit expenses | -1 978.07 |
Total depreciation | -19.46 |
EBIT | 120.39 |
Other financial income | 6.30 |
Other financial expenses | - 231.10 |
Net income from associates (fin.) | - 754.78 |
Pre-tax profit | - 859.20 |
Income taxes | 17.00 |
Net earnings | - 842.20 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Buildings | 26.65 |
Machinery and equipment | 68.64 |
Tangible assets total | 95.29 |
Holdings in group member companies | 321.40 |
Investments total | 321.40 |
Non-current loans receivable | 1.13 |
Non-current other receivables | 74.00 |
Long term receivables total | 75.13 |
Finished products/goods | 798.44 |
Inventories total | 798.44 |
Current trade debtors | 1 301.64 |
Current amounts owed by group member comp. | 252.78 |
Prepayments and accrued income | 6.92 |
Current other receivables | 4.02 |
Current deferred tax assets | 154.00 |
Short term receivables total | 1 719.35 |
Cash and bank deposits | 17.19 |
Cash and cash equivalents | 17.19 |
Balance sheet total (assets) | 3 026.80 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 375.00 |
Retained earnings | -3 774.59 |
Profit of the financial year | - 842.20 |
Shareholders equity total | -4 241.78 |
Non-current loans from credit institutions | 310.89 |
Non-current other liabilities | 3 662.28 |
Non-current liabilities total | 3 973.17 |
Current loans from credit institutions | 617.55 |
Current trade creditors | 997.39 |
Current owed to participating | 20.18 |
Current owed to group member | 1 202.65 |
Other non-interest bearing current liabilities | 457.64 |
Current liabilities total | 3 295.41 |
Balance sheet total (liabilities) | 3 026.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.