Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 685.01 |
| Employee benefit expenses | - 747.20 |
| EBIT | -62.19 |
| Other financial expenses | -1.77 |
| Pre-tax profit | -63.96 |
| Net earnings | -63.96 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 75.45 |
| Tangible assets total | 75.45 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 160.98 |
| Short term receivables total | 160.98 |
| Cash and bank deposits | 7.64 |
| Cash and cash equivalents | 7.64 |
| Balance sheet total (assets) | 244.07 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | -63.96 |
| Shareholders equity total | -63.96 |
| Non-current liabilities total | |
| Current trade creditors | 5.38 |
| Current owed to participating | 1.48 |
| Other non-interest bearing current liabilities | 301.17 |
| Current liabilities total | 308.03 |
| Balance sheet total (liabilities) | 244.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.