Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.75 |
| EBIT | -25.75 |
| Other financial income | 405.21 |
| Other financial expenses | -2.76 |
| Pre-tax profit | 376.70 |
| Income taxes | -83.12 |
| Net earnings | 293.58 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Other current investments | 4 196.87 |
| Cash and bank deposits | 90.97 |
| Cash and cash equivalents | 4 287.84 |
| Balance sheet total (assets) | 4 287.84 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 51.70 |
| Retained earnings | 3 711.39 |
| Profit of the financial year | 293.58 |
| Shareholders equity total | 4 181.68 |
| Non-current liabilities total | |
| Current trade creditors | 9.00 |
| Current owed to participating | 88.13 |
| Short-term deferred tax liabilities | 9.04 |
| Current liabilities total | 106.17 |
| Balance sheet total (liabilities) | 4 287.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.