Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 380.98 |
| Employee benefit expenses | - 279.99 |
| EBIT | 100.99 |
| Other financial income | 16.14 |
| Other financial expenses | -0.19 |
| Pre-tax profit | 116.93 |
| Income taxes | -29.68 |
| Net earnings | 87.25 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 57.58 |
| Prepayments and accrued income | 8.89 |
| Current other receivables | 183.00 |
| Short term receivables total | 249.47 |
| Balance sheet total (assets) | 249.47 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 114.08 |
| Retained earnings | -87.25 |
| Profit of the financial year | 87.25 |
| Shareholders equity total | 114.08 |
| Non-current liabilities total | |
| Current loans from credit institutions | 10.52 |
| Current trade creditors | 12.07 |
| Short-term deferred tax liabilities | 40.01 |
| Other non-interest bearing current liabilities | 72.79 |
| Current liabilities total | 135.39 |
| Balance sheet total (liabilities) | 249.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.