Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 53.00 | -1.45 |
| EBIT | 53.00 | -1.45 |
| Other financial income | 1.00 | |
| Other financial expenses | - 119.00 | |
| Pre-tax profit | -65.00 | -66.45 |
| Net earnings | -65.00 | -66.45 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 16.00 | |
| Short term receivables total | 16.00 | |
| Cash and bank deposits | 14.00 | 1.97 |
| Cash and cash equivalents | 14.00 | 1.97 |
| Balance sheet total (assets) | 30.00 | 1.97 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | |
| Retained earnings | -27.00 | -27.10 |
| Profit of the financial year | -65.00 | -66.45 |
| Shareholders equity total | -92.00 | -93.55 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 122.00 | 95.52 |
| Current liabilities total | 122.00 | 95.52 |
| Balance sheet total (liabilities) | 30.00 | 1.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.