Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -7.00 |
| Gross profit | -7.00 |
| EBIT | -7.00 |
| Other financial income | 35.55 |
| Other financial expenses | - 100.04 |
| Net income from associates (fin.) | 157.94 |
| Pre-tax profit | 86.44 |
| Net earnings | 86.44 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 930.33 |
| Short term receivables total | 930.33 |
| Cash and bank deposits | 0.13 |
| Cash and cash equivalents | 0.13 |
| Balance sheet total (assets) | 930.46 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -2 706.65 |
| Profit of the financial year | 86.44 |
| Shareholders equity total | -2 495.21 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current owed to participating | 3 421.29 |
| Other non-interest bearing current liabilities | 4.38 |
| Current liabilities total | 3 425.66 |
| Balance sheet total (liabilities) | 930.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.