Simplysmart ApS
CVR number: 36702745
Mågevej 7, 8382 Hinnerup
kontakt@simplysmart.dk
tel: 61318214
www.simplysmart.dk
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 314.85 | 216.13 |
| Employee benefit expenses | - 297.11 | - 276.81 |
| EBIT | 17.74 | -60.68 |
| Other financial expenses | -0.01 | |
| Pre-tax profit | 17.74 | -60.69 |
| Income taxes | -4.82 | |
| Net earnings | 12.92 | -60.69 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 2.68 | 3.24 |
| Short term receivables total | 2.68 | 3.24 |
| Cash and bank deposits | 109.41 | 55.46 |
| Cash and cash equivalents | 109.41 | 55.46 |
| Balance sheet total (assets) | 112.09 | 58.70 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 12.92 | |
| Profit of the financial year | 12.92 | -60.69 |
| Shareholders equity total | 62.92 | 2.23 |
| Provisions | 8.70 | 8.70 |
| Non-current liabilities total | ||
| Current trade creditors | 0.56 | |
| Current owed to participating | 1.00 | |
| Short-term deferred tax liabilities | 4.82 | 4.82 |
| Other non-interest bearing current liabilities | 35.65 | 41.40 |
| Current liabilities total | 40.47 | 47.77 |
| Balance sheet total (liabilities) | 112.09 | 58.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.