Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Costs of manufacturing | -43.53 |
| Gross profit | -47.36 |
| Costs of management | -3.83 |
| EBIT | - 137.66 |
| Pre-tax profit | - 137.66 |
| Net earnings | - 137.66 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 17.73 |
| Tangible assets total | 17.73 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.85 |
| Current amounts owed by group member comp. | 7.00 |
| Current deferred tax assets | 31.25 |
| Short term receivables total | 46.11 |
| Cash and bank deposits | 2.10 |
| Cash and cash equivalents | 2.10 |
| Balance sheet total (assets) | 65.94 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 9.10 |
| Profit of the financial year | - 137.66 |
| Shareholders equity total | -78.56 |
| Non-current liabilities total | |
| Current owed to participating | 2.50 |
| Other non-interest bearing current liabilities | 142.00 |
| Current liabilities total | 144.50 |
| Balance sheet total (liabilities) | 65.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.