Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 11.00 |
| Costs of manufacturing | -92.02 |
| Gross profit | -81.02 |
| Costs of management | -99.34 |
| EBIT | - 180.37 |
| Other financial expenses | -0.23 |
| Pre-tax profit | - 180.59 |
| Net earnings | - 180.59 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 51.71 |
| Tangible assets total | 51.71 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 80.50 |
| Short term receivables total | 80.50 |
| Balance sheet total (assets) | 132.21 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 65.00 |
| Retained earnings | 225.00 |
| Profit of the financial year | - 180.59 |
| Shareholders equity total | 109.41 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.14 |
| Current trade creditors | 3.18 |
| Other non-interest bearing current liabilities | 19.47 |
| Current liabilities total | 22.80 |
| Balance sheet total (liabilities) | 132.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.