Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -11.86 |
| Gross profit | -11.86 |
| EBIT | -11.86 |
| Other financial expenses | -14.47 |
| Net income from associates (fin.) | -50.51 |
| Pre-tax profit | -76.84 |
| Income taxes | 10.12 |
| Net earnings | -66.72 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.17 |
| Cash and cash equivalents | 0.17 |
| Balance sheet total (assets) | 0.17 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -1 434.57 |
| Profit of the financial year | -66.72 |
| Shareholders equity total | -1 421.29 |
| Provisions | 1 167.51 |
| Non-current liabilities total | |
| Current owed to group member | 245.95 |
| Other non-interest bearing current liabilities | 8.00 |
| Current liabilities total | 253.95 |
| Balance sheet total (liabilities) | 0.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.