Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 9.69 |
| Employee benefit expenses | -15.00 |
| EBIT | -5.31 |
| Other financial expenses | -0.03 |
| Pre-tax profit | -5.34 |
| Income taxes | 1.17 |
| Net earnings | -4.16 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 6.25 |
| Current other receivables | 21.44 |
| Current deferred tax assets | 1.17 |
| Short term receivables total | 28.86 |
| Cash and bank deposits | 27.64 |
| Cash and cash equivalents | 27.64 |
| Balance sheet total (assets) | 56.50 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -4.16 |
| Shareholders equity total | 45.84 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 10.67 |
| Current liabilities total | 10.67 |
| Balance sheet total (liabilities) | 56.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.