Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -97.47 | |
| EBIT | -97.47 | |
| Other financial expenses | -1 584.33 | |
| Pre-tax profit | -1 584.33 | -97.47 |
| Net earnings | -1 584.33 | -97.47 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1 135.23 |
| Short term receivables total | 1 135.23 |
| Balance sheet total (assets) | 1 135.23 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | 1 556.80 | -27.53 |
| Profit of the financial year | -1 584.33 | -97.47 |
| Shareholders equity total | 97.47 | |
| Non-current liabilities total | ||
| Current trade creditors | 55.59 | |
| Current owed to group member | 678.98 | |
| Other non-interest bearing current liabilities | 303.18 | |
| Current liabilities total | 1 037.75 | |
| Balance sheet total (liabilities) | 1 135.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.