VIRKLUND SPORT A/S
CVR number: 13411182
Korshøjvej 2, 8600 Silkeborg
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 16 620.18 |
Costs of management | -8 929.58 |
Costs of distribution | -8 764.58 |
EBIT | -1 073.99 |
Other financial income | 73.47 |
Other financial expenses | -3 375.75 |
Pre-tax profit | -4 376.27 |
Income taxes | 185.60 |
Net earnings | -4 190.67 |
Assets (kDKK)
2016 | |
---|---|
Development expenditure | 205.66 |
Intangible rights | 142.17 |
Goodwill | 6 033.30 |
Intangible assets total | 6 381.13 |
Buildings | 1 679.72 |
Machinery and equipment | 588.00 |
Tangible assets total | 2 267.71 |
Investments total | |
Non-current loans receivable | 1.10 |
Non-current other receivables | 2 616.65 |
Long term receivables total | 2 617.75 |
Semifinished products | 5 435.26 |
Raw materials and consumables | 2 199.65 |
Finished products/goods | 1 990.79 |
Inventories total | 9 625.70 |
Current trade debtors | 23 720.91 |
Prepayments and accrued income | 810.88 |
Current other receivables | 3 729.71 |
Current deferred tax assets | 160.40 |
Short term receivables total | 28 421.90 |
Cash and bank deposits | 24.85 |
Cash and cash equivalents | 24.85 |
Balance sheet total (assets) | 49 339.05 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 8 880.00 |
Other reserves | 205.66 |
Retained earnings | 4 417.36 |
Profit of the financial year | -4 190.67 |
Shareholders equity total | 9 312.35 |
Provisions | 321.30 |
Non-current other liabilities | 5 531.95 |
Non-current liabilities total | 5 531.95 |
Current loans from credit institutions | 15 587.45 |
Current trade creditors | 7 165.84 |
Other non-interest bearing current liabilities | 6 079.18 |
Accruals and deferred income | 5 340.98 |
Current liabilities total | 34 173.45 |
Balance sheet total (liabilities) | 49 339.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.