Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 53.28 |
| EBIT | 53.28 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 53.28 |
| Income taxes | -11.72 |
| Net earnings | 41.55 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 4.58 |
| Short term receivables total | 4.58 |
| Cash and bank deposits | 7.28 |
| Cash and cash equivalents | 7.28 |
| Balance sheet total (assets) | 11.86 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 138.60 |
| Profit of the financial year | 41.55 |
| Shareholders equity total | -17.04 |
| Non-current deferred tax liabilities | 11.72 |
| Non-current liabilities total | 11.72 |
| Current trade creditors | 6.25 |
| Current owed to group member | 10.94 |
| Current liabilities total | 17.18 |
| Balance sheet total (liabilities) | 11.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.