Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.50 | -2.00 |
| EBIT | -2.50 | -2.00 |
| Other financial expenses | -0.55 | |
| Pre-tax profit | -2.50 | -2.55 |
| Net earnings | -2.50 | -2.55 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | -95.70 | -98.20 |
| Profit of the financial year | -2.50 | -2.55 |
| Shareholders equity total | -18.20 | -20.75 |
| Non-current liabilities total | ||
| Current owed to participating | 13.20 | 18.25 |
| Other non-interest bearing current liabilities | 5.00 | 2.50 |
| Current liabilities total | 18.20 | 20.75 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.