Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 73.79 |
| External services | 25.03 |
| Gross profit | 48.76 |
| Total depreciation | -0.92 |
| EBIT | 47.84 |
| Other financial expenses | -7.66 |
| Pre-tax profit | 40.17 |
| Income taxes | -9.09 |
| Net earnings | 31.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Land and waters | 918.74 |
| Tangible assets total | 918.74 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.15 |
| Cash and cash equivalents | 0.15 |
| Balance sheet total (assets) | 918.89 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | 526.96 |
| Profit of the financial year | 31.09 |
| Shareholders equity total | 758.05 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 5.09 |
| Other non-interest bearing current liabilities | 155.75 |
| Current liabilities total | 160.84 |
| Balance sheet total (liabilities) | 918.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.