Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -11.91 |
| EBIT | -11.91 |
| Other financial income | 52.80 |
| Other financial expenses | 5.18 |
| Income from other inv. held as non-curr. assets | -22.16 |
| Pre-tax profit | 13.55 |
| Income taxes | -2.98 |
| Net earnings | 10.57 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 902.46 |
| Long term receivables total | 902.46 |
| Inventories total | |
| Current deferred tax assets | 20.76 |
| Short term receivables total | 20.76 |
| Cash and bank deposits | 13.53 |
| Cash and cash equivalents | 13.53 |
| Balance sheet total (assets) | 936.75 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 706.29 |
| Profit of the financial year | 10.57 |
| Shareholders equity total | 841.86 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 94.90 |
| Current liabilities total | 94.90 |
| Balance sheet total (liabilities) | 936.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.