Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -4.00 |
| EBIT | -4.00 |
| Other financial expenses | -1.46 |
| Pre-tax profit | -5.46 |
| Net earnings | -5.46 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | - 165.12 | - 170.58 |
| Profit of the financial year | -5.46 | |
| Shareholders equity total | -45.59 | -45.59 |
| Non-current liabilities total | ||
| Current trade creditors | 8.00 | |
| Current owed to participating | 33.17 | 45.59 |
| Short-term deferred tax liabilities | 4.41 | |
| Current liabilities total | 45.59 | 45.59 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.