Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -21.81 |
| Total depreciation | -0.00 |
| EBIT | -21.81 |
| Other financial income | 20 338.19 |
| Other financial expenses | -4.98 |
| Net income from associates (fin.) | -21 134.61 |
| Pre-tax profit | - 823.21 |
| Net earnings | - 823.21 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 2.12 |
| Long term receivables total | 2.12 |
| Inventories total | |
| Current amounts owed by group member comp. | 6 651.00 |
| Short term receivables total | 6 651.00 |
| Balance sheet total (assets) | 6 653.12 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -27 854.79 |
| Profit of the financial year | - 823.21 |
| Shareholders equity total | -28 553.00 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.07 |
| Current owed to group member | 35 110.72 |
| Other non-interest bearing current liabilities | 95.33 |
| Current liabilities total | 35 206.12 |
| Balance sheet total (liabilities) | 6 653.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.