Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.75 | -2.75 |
| EBIT | -2.75 | -2.75 |
| Net income from associates (fin.) | -50.00 | |
| Pre-tax profit | -52.75 | -2.75 |
| Net earnings | -52.75 | -2.75 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -52.75 | |
| Profit of the financial year | -52.75 | -2.75 |
| Shareholders equity total | -2.75 | -5.50 |
| Non-current liabilities total | ||
| Current trade creditors | 2.75 | 2.75 |
| Other non-interest bearing current liabilities | 2.75 | |
| Current liabilities total | 2.75 | 5.50 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.