Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 416.92 |
| External services | - 308.39 |
| Gross profit | 108.53 |
| Employee benefit expenses | - 282.16 |
| EBIT | - 173.63 |
| Other financial expenses | -0.02 |
| Pre-tax profit | - 173.64 |
| Net earnings | - 173.64 |
Assets (kDKK)
| 2016 | |
|---|---|
| Goodwill | 10.00 |
| Intangible assets total | 10.00 |
| Machinery and equipment | 111.59 |
| Tangible assets total | 111.59 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | -35.45 |
| Short term receivables total | -35.45 |
| Cash and bank deposits | -80.82 |
| Cash and cash equivalents | -80.82 |
| Balance sheet total (assets) | 5.33 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 10.00 |
| Profit of the financial year | - 173.64 |
| Shareholders equity total | - 163.65 |
| Provisions | 9.13 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 159.84 |
| Current liabilities total | 159.84 |
| Balance sheet total (liabilities) | 5.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.