Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -11.16 |
| Gross profit | -11.16 |
| EBIT | -11.16 |
| Other financial income | 0.06 |
| Pre-tax profit | -11.10 |
| Net earnings | -11.10 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Buildings | 120.00 |
| Tangible assets total | 120.00 |
| Investments total | |
| Non-current other receivables | 198.81 |
| Long term receivables total | 198.81 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.88 |
| Cash and cash equivalents | 0.88 |
| Balance sheet total (assets) | 319.69 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 87.03 |
| Profit of the financial year | -11.10 |
| Shareholders equity total | 75.93 |
| Non-current liabilities total | |
| Current owed to participating | 91.30 |
| Current owed to group member | 16.42 |
| Other non-interest bearing current liabilities | 136.04 |
| Current liabilities total | 243.76 |
| Balance sheet total (liabilities) | 319.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.