Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.18 |
| EBIT | -7.18 |
| Other financial expenses | -0.04 |
| Pre-tax profit | -7.22 |
| Income taxes | 1.26 |
| Net earnings | -5.97 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 2 820.20 |
| Current other receivables | 493.40 |
| Current deferred tax assets | 6.47 |
| Short term receivables total | 3 320.06 |
| Cash and bank deposits | 232.68 |
| Cash and cash equivalents | 232.68 |
| Balance sheet total (assets) | 3 552.75 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 3 439.51 |
| Profit of the financial year | -5.97 |
| Shareholders equity total | 3 513.55 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 33.95 |
| Other non-interest bearing current liabilities | 5.25 |
| Current liabilities total | 39.20 |
| Balance sheet total (liabilities) | 3 552.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.