Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 28.29 |
| Gross profit | 28.29 |
| EBIT | -28.29 |
| Other financial income | 117.80 |
| Other financial expenses | - 149.89 |
| Pre-tax profit | -60.38 |
| Net earnings | -60.38 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 80.00 |
| Investments total | 80.00 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 78.00 |
| Short term receivables total | 78.00 |
| Other current investments | 1 943.45 |
| Cash and bank deposits | 65.37 |
| Cash and cash equivalents | 2 008.82 |
| Balance sheet total (assets) | 2 166.82 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | 738.89 |
| Profit of the financial year | -60.38 |
| Shareholders equity total | 758.51 |
| Non-current liabilities total | |
| Current owed to group member | 16.53 |
| Other non-interest bearing current liabilities | 1 391.78 |
| Current liabilities total | 1 408.31 |
| Balance sheet total (liabilities) | 2 166.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.