DK ANTENNETEKNIK ApS
CVR number: 29853177
Frederiksværkvej 120, Ramløse 3200 Helsinge
jens@dk-antenneteknik.dk
tel: 48713545
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 069.45 | |
Gross profit | 593.87 | 1 069.45 |
Employee benefit expenses | - 636.14 | - 483.27 |
Total depreciation | -17.83 | -34.18 |
EBIT | -60.10 | 552.00 |
Other financial expenses | -43.66 | -5.21 |
Pre-tax profit | - 253.06 | 546.79 |
Income taxes | - 529.84 | |
Net earnings | - 253.06 | 16.95 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 19.32 | 19.32 |
Other tangible assets | 17.83 | |
Tangible assets total | 37.15 | 19.32 |
Other receivables | 5.79 | |
Investments total | 5.79 | |
Non-current loans receivable | 23.62 | |
Long term receivables total | 23.62 | |
Raw materials and consumables | 49.77 | 49.77 |
Inventories total | 49.77 | 49.77 |
Current trade debtors | 53.77 | 43.94 |
Current other receivables | 50.01 | |
Short term receivables total | 53.77 | 93.96 |
Balance sheet total (assets) | 146.48 | 186.67 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | - 728.66 | - 873.67 |
Profit of the financial year | - 253.06 | 16.95 |
Shareholders equity total | - 856.72 | - 731.72 |
Non-current loans from credit institutions | 158.61 | 102.00 |
Non-current liabilities total | 158.61 | 102.00 |
Current loans from credit institutions | 105.77 | 79.75 |
Current trade creditors | 94.10 | 96.96 |
Current owed to group member | 148.53 | 148.53 |
Short-term deferred tax liabilities | 502.57 | |
Other non-interest bearing current liabilities | 496.19 | -11.43 |
Current liabilities total | 844.58 | 816.38 |
Balance sheet total (liabilities) | 146.47 | 186.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.