Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Other operating income | 1 815.60 |
| External services | 18.51 |
| Gross profit | 1 834.11 |
| Employee benefit expenses | -19.33 |
| EBIT | 1 814.78 |
| Other financial expenses | -6.17 |
| Pre-tax profit | 1 808.61 |
| Income taxes | - 399.23 |
| Net earnings | 1 409.38 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 14.64 |
| Short term receivables total | 14.64 |
| Cash and bank deposits | 2 310.71 |
| Cash and cash equivalents | 2 310.71 |
| Balance sheet total (assets) | 2 325.35 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 666.67 |
| Shares repurchased | 1 594.00 |
| Retained earnings | -1 408.93 |
| Profit of the financial year | 1 409.38 |
| Shareholders equity total | 2 261.11 |
| Non-current liabilities total | |
| Current trade creditors | 40.00 |
| Short-term deferred tax liabilities | 24.23 |
| Other non-interest bearing current liabilities | 0.00 |
| Current liabilities total | 64.23 |
| Balance sheet total (liabilities) | 2 325.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.