HAA IP A/S — Credit Rating and Financial Key Figures
CVR number: 27970745
Pøt Møllevej 105, Skjød 8450 Hammel
violaangel50@gmail.com
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 122.38 | 413.10 |
Employee benefit expenses | - 618.71 | - 396.50 |
Other operating expenses | -63.78 | |
Total depreciation | -92.00 | -92.00 |
EBIT | 411.66 | - 139.18 |
Other financial income | 5.24 | |
Other financial expenses | - 124.24 | -3.40 |
Pre-tax profit | 287.42 | - 137.35 |
Income taxes | 106.43 | |
Net earnings | 287.42 | -30.91 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 165.50 | |
Tangible assets total | 165.50 | |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 34.90 | |
Inventories total | 34.90 | |
Current trade debtors | 710.63 | 385.98 |
Current amounts owed by group member comp. | 384.56 | |
Prepayments and accrued income | 87.66 | |
Current other receivables | 33.13 | |
Current deferred tax assets | 25.05 | |
Short term receivables total | 831.42 | 795.60 |
Cash and bank deposits | 1 547.42 | 369.08 |
Cash and cash equivalents | 1 547.42 | 369.08 |
Balance sheet total (assets) | 2 579.24 | 1 164.67 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 576.00 | 576.00 |
Retained earnings | - 101.75 | 185.67 |
Profit of the financial year | 287.42 | -30.91 |
Shareholders equity total | 761.67 | 730.76 |
Non-current loans from credit institutions | 112.87 | |
Non-current liabilities total | 112.87 | |
Current loans from credit institutions | 63.00 | |
Current trade creditors | 855.12 | 163.77 |
Current owed to group member | 767.69 | |
Other non-interest bearing current liabilities | 18.89 | 270.15 |
Current liabilities total | 1 704.70 | 433.91 |
Balance sheet total (liabilities) | 2 579.24 | 1 164.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.