Tømrerfirmaet K. Larsen ApS — Credit Rating and Financial Key Figures
CVR number: 37200476
Dr Schadsvej 31, 4500 Nykøbing Sj
k.larsen@nyka.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -12.06 | -7.17 | -7.68 | -17.56 | -8.25 |
EBIT | -12.06 | -7.17 | -7.68 | -17.56 | -8.25 |
Other financial income | 7.05 | 7.35 | 7.65 | 7.96 | 8.10 |
Other financial expenses | -0.00 | 0.01 | -0.11 | -0.05 | |
Pre-tax profit | -5.01 | 0.19 | -0.13 | -9.65 | -0.16 |
Income taxes | 0.96 | 0.07 | 9.70 | 1.83 | 0.03 |
Net earnings | -4.05 | 0.26 | 9.57 | -7.82 | -0.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 183.40 | 191.40 | 208.75 | 218.54 | 217.67 |
Current other receivables | 3.34 | 2.24 | 2.25 | 0.33 | 2.50 |
Short term receivables total | 186.75 | 193.63 | 211.00 | 218.87 | 220.18 |
Cash and bank deposits | 20.08 | 13.46 | 15.26 | 1.35 | |
Cash and cash equivalents | 20.08 | 13.46 | 15.26 | 1.35 | |
Balance sheet total (assets) | 206.83 | 207.09 | 226.26 | 220.22 | 220.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 160.88 | 156.83 | 157.09 | 166.67 | 158.85 |
Profit of the financial year | -4.05 | 0.26 | 9.57 | -7.82 | -0.12 |
Shareholders equity total | 206.83 | 207.09 | 216.67 | 208.85 | 208.72 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.08 | ||||
Current trade creditors | 9.59 | 10.38 | 10.38 | ||
Current owed to participating | 1.00 | 1.00 | |||
Other non-interest bearing current liabilities | 0.00 | ||||
Current liabilities total | 0.00 | 9.59 | 11.38 | 11.45 | |
Balance sheet total (liabilities) | 206.83 | 207.09 | 226.26 | 220.22 | 220.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.