Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -14.65 |
| EBIT | -14.65 |
| Other financial income | 8.67 |
| Other financial expenses | -33.75 |
| Pre-tax profit | -39.73 |
| Net earnings | -39.73 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.91 |
| Short term receivables total | 1.91 |
| Other current investments | 295.40 |
| Cash and bank deposits | 11.32 |
| Cash and cash equivalents | 306.72 |
| Balance sheet total (assets) | 308.63 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 201.00 |
| Retained earnings | 58.44 |
| Profit of the financial year | -39.73 |
| Shareholders equity total | 219.71 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 75.86 |
| Other non-interest bearing current liabilities | 3.05 |
| Current liabilities total | 88.91 |
| Balance sheet total (liabilities) | 308.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.