Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 88.48 |
| Employee benefit expenses | -11.42 |
| Other operating expenses | -36.58 |
| Total depreciation | - 123.27 |
| EBIT | -82.79 |
| Pre-tax profit | -82.79 |
| Income taxes | -64.24 |
| Net earnings | - 147.02 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 194.21 |
| Profit of the financial year | - 147.02 |
| Shareholders equity total | - 216.23 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 216.23 |
| Current liabilities total | 216.23 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.