Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 39.30 | 39.30 |
| Inventories total | 39.30 | 39.30 |
| Short term receivables total | ||
| Balance sheet total (assets) | 39.30 | 39.30 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | - 388.06 | - 388.06 |
| Shareholders equity total | - 308.06 | - 308.06 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.77 | 0.77 |
| Current trade creditors | 57.22 | 57.22 |
| Current owed to participating | 254.37 | 254.37 |
| Other non-interest bearing current liabilities | 35.00 | 35.00 |
| Current liabilities total | 347.36 | 347.36 |
| Balance sheet total (liabilities) | 39.30 | 39.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.