Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -8.00 |
| Gross profit | -8.00 |
| EBIT | -8.00 |
| Net income from associates (fin.) | 16.59 |
| Pre-tax profit | 8.59 |
| Income taxes | 1.76 |
| Net earnings | 10.35 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 41.59 |
| Other non-current investments | -83.17 |
| Other receivables | 83.17 |
| Investments total | 41.59 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 1.76 |
| Short term receivables total | 1.76 |
| Cash and bank deposits | 0.10 |
| Cash and cash equivalents | 0.10 |
| Balance sheet total (assets) | 43.45 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.10 |
| Other reserves | 16.59 |
| Retained earnings | -16.59 |
| Profit of the financial year | 10.35 |
| Shareholders equity total | 10.45 |
| Non-current liabilities total | |
| Current trade creditors | 8.00 |
| Other non-interest bearing current liabilities | 25.00 |
| Current liabilities total | 33.00 |
| Balance sheet total (liabilities) | 43.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.