Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 340.75 |
| EBIT | 340.75 |
| Other financial income | 14.55 |
| Other financial expenses | -1.80 |
| Pre-tax profit | 353.50 |
| Income taxes | -78.64 |
| Net earnings | 274.86 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 25.36 |
| Current deferred tax assets | 14.72 |
| Short term receivables total | 40.08 |
| Cash and bank deposits | 1 372.37 |
| Cash and cash equivalents | 1 372.37 |
| Balance sheet total (assets) | 1 412.45 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 600.00 |
| Shares repurchased | 300.00 |
| Retained earnings | - 265.67 |
| Profit of the financial year | 274.86 |
| Shareholders equity total | 909.19 |
| Non-current liabilities total | |
| Current owed to group member | 379.44 |
| Short-term deferred tax liabilities | 73.24 |
| Other non-interest bearing current liabilities | 50.58 |
| Current liabilities total | 503.26 |
| Balance sheet total (liabilities) | 1 412.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.