Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -15.07 |
| EBIT | -15.07 |
| Other financial expenses | -3.70 |
| Net income from associates (fin.) | -11.99 |
| Pre-tax profit | -30.77 |
| Income taxes | -3.02 |
| Net earnings | -33.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 11.99 |
| Investments total | 11.99 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 11.99 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | - 130.02 |
| Profit of the financial year | -33.79 |
| Shareholders equity total | - 113.80 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.01 |
| Current trade creditors | 27.40 |
| Current owed to group member | 35.51 |
| Other non-interest bearing current liabilities | 50.88 |
| Current liabilities total | 113.80 |
| Balance sheet total (liabilities) | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.